|
NOTE 12.
GOODWILL
As described in Note 2, the company adopted
SFAS 142 as of January 1, 2002, which eliminates goodwill amortization
expense prospectively. The following table reconciles 2001 reported net
income and earnings per share amounts to their respective amounts adjusted
to exclude goodwill amortization expense. Results for 2003 and 2002 are
presented for comparative purposes.
|
|
|
|
| YEAR ENDED DECEMBER 31, |
2003
|
2002
|
2001
|
 |
 |
 |
 |
| NET INCOME |
|
|
|
| Reported net income |
$585
|
$409
|
$430
|
| Add back: goodwill amortization, net of tax |
—
|
—
|
33
|
 |
 |
 |
 |
| Net income excluding goodwill amortization |
$585
|
$409
|
$463
|
 |
 |
 |
 |
| PER SHARE DATA |
|
|
|
| Basic earnings per share |
|
|
|
| Reported net income |
$1.79
|
$1.26
|
$1.33
|
| Add back: goodwill amortization, net of tax |
—
|
—
|
0.10
|
 |
 |
 |
 |
| Net income excluding goodwill amortization |
$1.79
|
$1.26
|
$1.43
|
 |
 |
 |
 |
| Diluted earnings per share |
|
|
|
| Reported net income |
$1.77
|
$1.24
|
$1.31
|
| Add back: goodwill amortization, net of tax |
—
|
—
|
0.10
|
 |
 |
 |
 |
| Net income excluding goodwill amortization |
$1.77
|
$1.24
|
$1.41
|
 |
 |
 |
 |
Changes in the carrying amount of goodwill for
the years ended December 31, 2003 and 2002, were as follows:
| |
North
|
South
|
|
|
Surface
|
|
|
America
|
America
|
Europe
|
Asia
|
Technologies
|
Total
|
 |
 |
 |
 |
 |
 |
 |
| Balance, December 31, 2001 |
$712
|
$253
|
$48
|
$35
|
$88
|
$1,136
|
| Acquisitions |
53
|
2
|
3
|
—
|
—
|
58
|
Cumulative effect of an
accounting change
(Note 2) |
—
|
(84)
|
(18)
|
(17)
|
(25)
|
(144)
|
| Foreign currency translation |
(6)
|
(72)
|
6
|
2
|
5
|
(65)
|
 |
 |
 |
 |
 |
 |
 |
| Balance, December 31, 2002 |
759
|
99
|
39
|
20
|
68
|
985
|
| Acquisitions |
26
|
—
|
17
|
5
|
—
|
48
|
| Purchase adjustments* |
(13)
|
(2)
|
—
|
—
|
—
|
(15)
|
| Foreign currency translation |
12
|
27
|
10
|
1
|
7
|
57
|
 |
 |
 |
 |
 |
 |
 |
| Balance, December 31,2003 |
$784
|
$124
|
$66
|
$26
|
$75
|
$1,075
|
 |
 |
 |
 |
 |
 |
 |
|

|