Praxair, Inc. and Subsidiaries
(Dollar amounts in millions, except per share data)
YEAR ENDED DECEMBER 31,
2003
2002
2001
Sales
$5,613
$5,128
$5,158
Cost of sales, exclusive of depreciation and amortization
3,328
2,950
3,060
Selling, general and administrative
766
751
699
Depreciation and amortization
517
483
499
Research and development
75
69
66
Other income (expenses) ­ net
(5)
48
(34)
OPERATING PROFIT
922
923
800
Interest expense
151
206
224
INCOME BEFORE TAXES
771
717
576
Income taxes
174
158
135
 
597
559
441
Minority interests
(24)
(20)
(18)
Income from equity investments
12
9
9
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES
585
548
432
Cumulative effect of accounting changes
(139)
(2)
NET INCOME
$   585
$   409
$   430
PER SHARE DATA (Note 1)
Basic Earnings per Share
Income before cumulative effect of accounting changes
$  1.79
$  1.68
$  1.34
Cumulative effect of accounting changes
(0.42)
(0.01)
Net income
$  1.79
$  1.26
$  1.33
Diluted Earnings per Share
Income before cumulative effect of accounting changes
$  1.77
$  1.66
$  1.32
Cumulative effect of accounting changes
(0.42)
(0.01)
Net income
$  1.77
$  1.24
$  1.31
WEIGHTED AVERAGE SHARES OUTSTANDING (000’s) (Note 1)
Basic shares outstanding
326,388
325,536
323,020
Diluted shares outstanding
330,991
329,489
327,014
The accompanying Notes are an integral part of these financial statements.